perm filename MD.OUT[PRO,HE] blob
sn#568511 filedate 1981-02-26 generic text, type T, neo UTF8
BUDGET for the period 01/82 thru 01/82
Prepared by BIS using BUDGET on 02/26/81 at 18:19:25
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 339.12
SOROKA 572.82
ROTH 330.00
2. Student Research Assistants 1322.20
3. Support Personnel
SIROKER 135.19
Total Salaries & Wages 2699.35
B. STAFF BENEFITS 291.95
(rate = 0.212)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 2991.31
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 3685.89
J. INDIRECT COSTS (58% of A thru H, less D) 2137.81
TUITION REMISSION 337.16
(rate = 0.255)
K. TOTAL COSTS 6160.87
BUDGET for the period 02/82 thru 02/82
Prepared by BIS using BUDGET on 02/26/81 at 18:19:26
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 339.12
SOROKA 572.82
ROTH 330.00
2. Student Research Assistants 1322.20
3. Support Personnel
SIROKER 135.19
Total Salaries & Wages 2699.35
B. STAFF BENEFITS 291.95
(rate = 0.212)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 2991.31
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 3685.89
J. INDIRECT COSTS (58% of A thru H, less D) 2137.81
TUITION REMISSION 337.16
(rate = 0.255)
K. TOTAL COSTS 6160.87
BUDGET for the period 03/82 thru 03/82
Prepared by BIS using BUDGET on 02/26/81 at 18:19:27
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 339.12
SOROKA 572.82
ROTH 330.00
2. Student Research Assistants 1322.20
3. Support Personnel
SIROKER 135.19
Total Salaries & Wages 2699.35
B. STAFF BENEFITS 291.95
(rate = 0.212)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 2991.31
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 3685.89
J. INDIRECT COSTS (58% of A thru H, less D) 2137.81
TUITION REMISSION 337.16
(rate = 0.255)
K. TOTAL COSTS 6160.87
BUDGET for the period 04/82 thru 04/82
Prepared by BIS using BUDGET on 02/26/81 at 18:19:27
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 339.12
SOROKA 572.82
ROTH 330.00
2. Student Research Assistants 1322.20
3. Support Personnel
SIROKER 135.19
Total Salaries & Wages 2699.35
B. STAFF BENEFITS 291.95
(rate = 0.212)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 2991.31
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 3685.89
J. INDIRECT COSTS (58% of A thru H, less D) 2137.81
TUITION REMISSION 337.16
(rate = 0.255)
K. TOTAL COSTS 6160.87
BUDGET for the period 05/82 thru 05/82
Prepared by BIS using BUDGET on 02/26/81 at 18:19:28
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 339.12
SOROKA 572.82
ROTH 330.00
2. Student Research Assistants 1322.20
3. Support Personnel
SIROKER 135.19
Total Salaries & Wages 2699.35
B. STAFF BENEFITS 291.95
(rate = 0.212)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 2991.31
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 3685.89
J. INDIRECT COSTS (58% of A thru H, less D) 2137.81
TUITION REMISSION 337.16
(rate = 0.255)
K. TOTAL COSTS 6160.87
BUDGET for the period 06/82 thru 06/82
Prepared by BIS using BUDGET on 02/26/81 at 18:19:28
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 339.12
SOROKA 572.82
ROTH 330.00
2. Student Research Assistants 1322.20
3. Support Personnel
SIROKER 135.19
Total Salaries & Wages 2699.35
B. STAFF BENEFITS 291.95
(rate = 0.212)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 2991.31
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 3685.89
J. INDIRECT COSTS (58% of A thru H, less D) 2137.81
TUITION REMISSION 337.16
(rate = 0.255)
K. TOTAL COSTS 6160.87
BUDGET for the period 07/82 thru 07/82
Prepared by BIS using BUDGET on 02/26/81 at 18:19:37
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 339.12
SOROKA 572.82
ROTH 330.00
2. Student Research Assistants 2644.40
3. Support Personnel
SIROKER 135.19
Total Salaries & Wages 4021.55
B. STAFF BENEFITS 291.95
(rate = 0.212)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 4313.51
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 5008.09
J. INDIRECT COSTS (58% of A thru H, less D) 2904.69
TUITION REMISSION 674.32
(rate = 0.255)
K. TOTAL COSTS 8587.10
BUDGET for the period 08/82 thru 08/82
Prepared by BIS using BUDGET on 02/26/81 at 18:19:37
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 339.12
SOROKA 572.82
ROTH 330.00
2. Student Research Assistants 2644.40
3. Support Personnel
SIROKER 135.19
Total Salaries & Wages 4021.55
B. STAFF BENEFITS 291.95
(rate = 0.212)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 4313.51
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 5008.09
J. INDIRECT COSTS (58% of A thru H, less D) 2904.69
TUITION REMISSION 674.32
(rate = 0.255)
K. TOTAL COSTS 8587.10
BUDGET for the period 09/82 thru 09/82
Prepared by BIS using BUDGET on 02/26/81 at 18:19:38
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 373.04
SOROKA 630.10
ROTH 362.99
2. Student Research Assistants 2644.40
3. Support Personnel
SIROKER 148.72
Total Salaries & Wages 4159.27
B. STAFF BENEFITS 307.51
(rate = 0.203)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 4466.78
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 5161.36
J. INDIRECT COSTS (58% of A thru H, less D) 2993.59
TUITION REMISSION 1388.31
(rate = 0.525)
K. TOTAL COSTS 9543.27
BUDGET for the period 10/82 thru 10/82
Prepared by BIS using BUDGET on 02/26/81 at 18:19:39
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 373.04
SOROKA 630.10
ROTH 362.99
2. Student Research Assistants 1454.42
3. Support Personnel
SIROKER 148.72
Total Salaries & Wages 2969.29
B. STAFF BENEFITS 307.51
(rate = 0.203)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 3276.80
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 3971.38
J. INDIRECT COSTS (58% of A thru H, less D) 2303.40
TUITION REMISSION 763.57
(rate = 0.525)
K. TOTAL COSTS 7038.36
BUDGET for the period 11/82 thru 11/82
Prepared by BIS using BUDGET on 02/26/81 at 18:19:41
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 373.04
SOROKA 630.10
ROTH 362.99
2. Student Research Assistants 1454.42
3. Support Personnel
SIROKER 148.72
Total Salaries & Wages 2969.29
B. STAFF BENEFITS 307.51
(rate = 0.203)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 3276.80
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 3971.38
J. INDIRECT COSTS (58% of A thru H, less D) 2303.40
TUITION REMISSION 763.57
(rate = 0.525)
K. TOTAL COSTS 7038.36
BUDGET for the period 12/82 thru 12/82
Prepared by BIS using BUDGET on 02/26/81 at 18:19:43
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 373.04
SOROKA 630.10
ROTH 362.99
2. Student Research Assistants 1454.42
3. Support Personnel
SIROKER 148.72
Total Salaries & Wages 2969.29
B. STAFF BENEFITS 307.51
(rate = 0.203)
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 3276.80
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 350.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 344.58
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 3971.38
J. INDIRECT COSTS (58% of A thru H, less D) 2303.40
TUITION REMISSION 763.57
(rate = 0.525)
K. TOTAL COSTS 7038.36
BUDGET for the period 01/82 thru 12/82
Prepared by BIS using BUDGET on 02/26/81 at 18:19:47
PROPOSAL TO:
TITLE:
SUBMITTED BY:
A. SALARIES AND WAGES
1. Senior Personnel
BINFORD 4205.21
SOROKA 7103.02
ROTH 4092.00
2. Student Research Assistants 20229.66
3. Support Personnel
SIROKER 1676.48
Total Salaries & Wages 37306.38
B. STAFF BENEFITS 3565.72
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS 40872.11
D. CAPITAL EQUIPMENT 0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT 0.00
F. TRAVEL
1. Foreign 0.00
2. Domestic 4200.00
G. PUBLICATIONS 0.00
H. OTHER COSTS
1. Communication (telephone) 0.00
2. Computer cost 4134.96
3. Minor equipment and repair 0.00
I. TOTAL COSTS (A thru H) 49207.07
J. INDIRECT COSTS (58% of A thru H, less D) 28540.10
TUITION REMISSION 7050.63
K. TOTAL COSTS 84797.80